Parameter

Plant

P1

T1

B1

Investment (I) [€]

240,000

600,000

115,000

Cash flows (R) [€/year]

20,517

58,303

9151

Desired interest rate (i) [%]

3.5

3.5

3.5

Number of periods (n) [years]

25

25

25

Net Present Value (NPV) [€]

98,145

360,925

35,821

SpecificNPV [€/kWp]

2524

3573

2508

Internal Rate of Return (IRR) [%]

6.95

8.45

6.15